Problem 13-4 Willerton Industries Inc. has the following balances in its capital accounts as of 12/31/X3: Long-term debt $75000000 Preferred stock 25000000 Common stock 50000000 Paid in excess 5000000 Retained earnings 32500000 Company's long-term debt is comprised of 20-year $1000 face value bonds issued 7 years ago at an 8% coupon rate. The bonds are now selling to yield 6%. Willerton's preferred is from a single issue of $100 par value, 9% preferred stock that is now selling to yield 8%. Willerton has 4 million shares of common stock outstanding at a current market price of $31. Calculate Willerton's market value based capital structure. Assume that the coupon payments are semi-annual. Round the market values to the nearest dollar and the weights to two decimal places of percentage. Do not round your intermediate calculations. Market Value Weight Debt $ 76,508,487 X % Preferred stock 2,500,000 X % Equity % $ %