Problem 15-20 Determining sales and variable cost volume variances LO 15-2, 15-3, 15-4 Adams Publications established the following standard price and costs for a hardcover picture book that the company produces $ 36.80 8.00 3.50 Standard price and variable costs Sales price Materials cost Labor coat Overhead cost Selling, general, and administrative coats Planned fixed costs Manufacturing overhead Selling, general, and administrative 6.30 7.10 $133,000 52.000 Adams planned to make and sell 26,000 copies of the book. Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 25,000 and 27,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 27,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (ie.. zero variance).) Volume Variances Master Budget 26.000 Flexible Budgets 25.000 27.000 Number of units Sales revenue Variable manufacturing costs Materials Labor Manufacturing overhead Variable selling general, and administrative costs Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 25,000 and 27,000 units. Determine the sales and variable cost volume variances, assuming volum is actually 27,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" If there is no effect (.e. zero variance).) Volume Variances Master Budget 26,000 Flexible Budgets 25,000 27.000 Number of units Sales revenue Variable manufacturing costs Materials Labor Manufacturing overhead Variable selling general, and administrative costs Contribution margin Fixed costs Manufacturing overhead Forced selling general, and administrative costs Not income