Problem 19-4A

The following data were taken from the records of Blumbey Manufacturing Company for the fiscal year ended June 30, 2012.

Raw Materials Inventory 7/1/11		$48,030		Factory Insurance		$5,060
Raw Materials Inventory 6/30/12		39,690		Factory Machinery Depreciation		15,770
Finished Goods Inventory 7/1/11		95,940		Factory Utilities		27,270
Finished Goods Inventory 6/30/12		98,830		Office Utilities Expense		8,770
Work in Process Inventory 7/1/11		19,380		Sales		556,490
Work in Process Inventory 6/30/12		18,870		Sales Discounts		4,150
Direct Labor		149,000		Plant Managers Salary		29,160
Indirect Labor		24,160		Factory Property Taxes		9,750
Accounts Receivable		26,770		Factory Repairs		1,820
				Raw Materials Purchases		96,370
				Cash		31,820

Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.)