Problem $21-4$ The Bootstrap Game $($LO$1)$

World Enterprises is determined to report earnings per share of $$3\mathrm{.}30.$ It therefore acquires the Wheelrim and Axle Company. There

are no gains from merging. In exchange for Wheelrim and Axle shares, World Enterprises issues just enough of its own shares to

ensure its $$3\mathrm{.}30$ earnings per share objective.

a$.$ Complete the table below for the merged firm.

b$.$ How many shares of World Enterprises are exchanged for each share of Wheelrim and Axle?

c$.$ What is the cost of the merger to World Enterprises?

d$.$ What is the change in the total value of the World Enterprises shares that were outstanding before the merger?

Complete this question by entering your answers in the tabs below.

Required B

Required D

Complete the table below for the merged firm.

Note: Do not round intermediate calculations. Round "Price per share" and "Price$-$earnings ratio" to $2$ decimal places and

other answers to the nearest whole number.

$\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_$

I've gotten A correct. My numbers for B$,$C$,$D are wrong:

B: Shares exchanged for each share: $0\mathrm{.}62$

C: Merger Cost: $$6,271,000$

D: The market value of the original World shareholders' shares $[$decreased$]$ by $$6,271,000$