Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 2 Consider the following financial statements for Green Valley Nursing Home, Inc., a for-profit, long-term care facility: Green Valley Nursing Home, Inc. Statement of

Problem 2

Consider the following financial statements for Green Valley Nursing Home, Inc., a for-profit,

long-term care facility:

Green Valley Nursing Home, Inc.

Statement of Income and Retained Earnings

Year Ended December 31, 2XXX

Revenue:

Net patient service revenue

$3,163,258

Other revenue

$106,146

Total revenues

$3,269,404

Expenses:

Salaries and benefits

$1,515,438

Medical supplies and drugs

$966,781

Insurance and other

$296,357

Rent

$110,000

Depreciation

$85,000

Interest

$206,780

Total expenses

$3,180,356

Operating income

$89,048

Provision for income taxes

$31,167

Net income

$57,881

Retained earnings, beginning of year

$199,961

Retained earnings, end of year

$257,842

Green Valley Nursing Home, Inc.

Balance Sheet

Year Ended December 31, 2XXX

Assets

Current assets:

Cash

$105,737

Marketable securities

$200,000

Net patient accounts receivable

$215,600

Supplies

$87,655

Total current assets

$608,992

Property and equipment

$2,250,000

Less accumulated depreciation

$356,000

Net property and equipment

$1,894,000

Total assets

$2,502,992

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$72,250

Accrued expenses

$192,900

Notes payable

$100,000

Current portion of long-term debt

$80,000

Total current liabilities

$445,150

Long-term debt

$1,700,000

Shareholders' equity:

Common stock, $10 par value

$100,000

Retained earnings

$257,842

Total shareholders' equity

$357,842

Total liabilities and shareholders' equity

$2,502,992

a. Perform a Du Pont analysis on Green Valley. Assume that the industry average ratios are as follows:

Total margin

3.5%

Total asset turnover

1.5

Equity multiplier

2.5

Return on equity (ROE)

13.1%

b. Calculate and interpret the following ratios:

Industry average

Return on assets (ROA)

5.2%

Current ratio

2.0

Days cash on hand

22 days

Average collection period

19 days

Debt ratio

71%

Debt-to-equity ratio

2.5

Times interest earned (TIE) ratio

2.6

Fixed asset turnover ratio

1.4

c. Assume that there are 10,000 shares of Green Valley's stock outstanding and that some recently sold

for $45 per share.

- What is the firm's price / earnings ratio?

- What is its market / book ratio?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory

Authors: William R. Scott

3rd Edition

0130655775, 9780130655776

More Books

Students also viewed these Accounting questions

Question

c. What are the job responsibilities?

Answered: 1 week ago