Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8] The comparative balance sheets for 2016 and 2015 and the income statement for

Problem 21-11 Prepare a statement of cash flows; direct method [LO21-3, 21-8]

The comparative balance sheets for 2016 and 2015 and the income statement for 2016 are given below for Arduous Company. Additional information from Arduouss accounting records is provided also.

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions)
2016 2015
Assets
Cash $ 154 $ 100
Accounts receivable 209 232
Investment revenue receivable 25 23
Inventory 226 219
Prepaid insurance 23 32
Long-term investment 213 144
Land 234 169
Buildings and equipment 431 438
Less: Accumulated depreciation (117) (158)
Patent 53 56
$ 1,451 $ 1,255
Liabilities
Accounts payable $ 69 $ 103
Salaries payable 25 37
Bond interest payable 27 23
Income tax payable 31 38
Deferred income tax liability 49 27
Notes payable 32 0
Lease liability 101 0
Bonds payable 234 313
Less: Discount on bonds (41) (46)
Shareholders Equity
Common stock 465 429
Paid-in capitalexcess of par 119 104
Preferred stock 94 0
Retained earnings 274 227
Less: Treasury stock (28) 0
$ 1,451 $ 1,255

ARDUOUS COMPANY Income Statement For Year Ended December 31, 2016 ($ in millions)
Revenues
Sales revenue $ 589
Investment revenue 30
Gain on sale of treasury bills 2 $ 621
Expenses and loss:
Cost of goods sold 199
Salaries expense 92
Depreciation expense 13
Patent amortization expense 2
Insurance expense 26
Bond interest expense 47
Loss on machine damage 34
Income tax expense 55 468
Net income $ 153

Additional information from the accounting records:
a.

Investment revenue includes Arduous Companys $25 million share of the net income of Demur Company, an equity method investee.

b.

Treasury bills were sold during 2016 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents.

c.

A machine originally costing $108 million that was one-half depreciated was rendered unusable by a flood. Most major components of the machine were unharmed and were sold for $20 million.

d.

Temporary differences between pretax accounting income and taxable income caused the deferred income tax liability to increase by $22 million.

e.

The preferred stock of Tory Corporation was purchased for $44 million as a long-term investment.

f.

Land costing $65 million was acquired by issuing $33 million cash and a 10%, four-year, $32 million note payable to the seller.

g.

The right to use a building was acquired with a 15-year lease agreement; present value of lease payments, $101 million.

h. $79 million of bonds were retired at maturity.
i.

In February, Arduous issued a 4% stock dividend (6 million shares). The market price of the $6 par value common stock was $8.50 per share at that time. Also the company paid a cash dividend.

j. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $28.00 million.

I NEED HELP WITH CREATING THE CASH FLOW STATEMENT FOR DEC 31.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting And Reporting A Global Perspective

Authors: Herve Stolowy, Yuan Ding, Luc Paugam

6th Edition

147376730X, 9781473767300

More Books

Students also viewed these Accounting questions

Question

analyze file formats and basic digital design rules.

Answered: 1 week ago