Problem 22-2A Manufacturing: Cash budget and schedule of cash payments P2 Built-Tight is preparing its master...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6651b9b452e2d_9876651b9b3b4a4d.jpg)
Transcribed Image Text:
Problem 22-2A Manufacturing: Cash budget and schedule of cash payments P2 Built-Tight is preparing its master budget. Budgeted sales and cash payments follow. Budgeted sales Budgeted cash payments for Direct materials Direct labor Overhead July $64,000 August $80,000 September $48,000 16,160 13,440 13,760 4,040 3,360 3,440 20,200 16,800 17,200 Text Sales to customers are 20% cash and 80% on credit. Sales in June were $56,250. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash and $5,000 in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $15,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $15,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month). 1. Prepare a schedule of cash receipts for the months of July, August, and September. 2. Prepare a cash budget for the months of July, August, and September. Round interest payments to the dollar. Problem 22-2A Manufacturing: Cash budget and schedule of cash payments P2 Built-Tight is preparing its master budget. Budgeted sales and cash payments follow. Budgeted sales Budgeted cash payments for Direct materials Direct labor Overhead July $64,000 August $80,000 September $48,000 16,160 13,440 13,760 4,040 3,360 3,440 20,200 16,800 17,200 Text Sales to customers are 20% cash and 80% on credit. Sales in June were $56,250. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash and $5,000 in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $15,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $15,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month). 1. Prepare a schedule of cash receipts for the months of July, August, and September. 2. Prepare a cash budget for the months of July, August, and September. Round interest payments to the dollar.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Conduct a test of the significance of the overall model for the salaries model that includes years of postsecondary education and years of experience as explanatory variables. Test the significance...
-
Find an article that discusses the role of the balanced scorecard within organizations. Write a one-page summary of the article. Make sure to cite your sources.
-
Use an accounting equation spreadsheet and the following information to determine the amount of credit sales to customers that occurred during November 2013: a. On November 1, 2013 the balance in the...
-
Assume that you are assigned the task of testing internal controls over financial reporting for the Van Jacobs Corporation year 2011 audit. Van Jacobs Corporation has a December 31 fiscal year end....
-
Identify a company with a competitive advantage. Using your understanding, identify what the competitive advantage is and discuss the factors that contributed to it becoming a competitive advantage.
-
For each call to the following method, indicate what console output is produced: public void mystery8 (int n) { if (n>100) { System.out.print(n); } else { mystery8 (2 * n); System.out.print(", " +...
-
write a Advantage of ERP,SAP Microsoft Dynamics, and Oracle in context of supply chain and management?
-
Brooks Inc manufacturer, sold 10,000 shelves in 2011. Below is a partial list of the company accounts: Sales....... 990,000 Direct materials used ......242,000 Direct Labour ......330,000 Variable...
-
DH Sports (DH) is a retail sporting goods store. The store, which is open seven days a week, has a lot of part-time employees. When Tom, the owner, began to notice some missing merchandise, he...
-
The following transactions are from Ohlm Company. Year 1 Dec. 16 Accepted a $10,800, 60-day, 8% note in granting Danny Todd a time extension on his past-due account receivable. 31 Made an adjusting...
-
. P8-18 Supernormal Growth [LO1] Synovec Co. is growing quickly. Dividends are expected to grow at a rate of 17 percent for the next 3 years, with the growth rate falling off to a constant 5...
-
How could the delegation have been more clearly defined? It can be said that if the CEO must make all the decisions, then no one makes decisions. At one organization, it had been the previous CEOs...
-
What do you think the CEO and VP should have done to clarify the delegation issue? It can be said that if the CEO must make all the decisions, then no one makes decisions. At one organization, it had...
-
The registrars office of Mainland College is responsible for maintaining a record of each students grades and credits for use by students, instructors, and administrators. 1. Assume that you are a...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App