Problem 2-29 (LO 2-4, 2-5, 2-7, 2-8)

Pratt Company acquired all of Spider, Inc.s outstanding shares on December 31, 2018, for $515,300 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spiders book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spiders fair and book value differences as follows:

	Book Values				Fair Values
Computer software	$	40,000			$	76,000
Equipment		86,000				71,100
Client contracts		0				112,400
In-process research and development		0				34,750
Notes payable		(95,000	)			(103,450	)

At December 31, 2018, the following financial information is available for consolidation:

	Pratt				Spider
Cash	$	31,950			$	17,100
Receivables		141,000				62,900
Inventory		183,500				106,000
Investment in Spider		515,300				0
Computer software		213,000				40,000
Buildings (net)		513,000				134,000
Equipment (net)		328,000				86,000
Client contracts		0				0
Goodwill		0				0
Total assets	$	1,925,750			$	446,000
Accounts payable	$	(98,500	)		$	(43,500	)
Notes payable		(519,250	)			(95,000	)
Common stock		(380,000	)			(100,000	)
Additional paid-in capital		(170,000	)			(25,000	)
Retained earnings		(758,000	)			(182,500	)
Total liabilities and equities	$	(1,925,750	)		$	(446,000	)

Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2018.

PRATT COMPANY AND SUBSIDIARY Consolidated Balance Sheet December 31, 2018 Assets Liabilities and Stockholders' Equity Total assets Total liabilities and equities