Problem 2-40A Effect of events on financial statements LO 2-3, 2-8 Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts Receivable Land Total $ 49,000 42,000 31,000 $122,000 Liabilities and Equity Accounts Payable Common Stock Retained Earnings Total $ 29,000 83,000 10,000 $122.000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $50,000 cash from the issue of common stock. Feb. 1 Paid $5,100 cash in advance for a one-year lease for office space. Mar. 1 Paid a $2,300 cash dividend to the stockholders. Apr. 1 Purchased additional land that cost $31,000 cash. May 1 Made a cash payment on accounts payable of $10,000. July 1 Received $8,200 cash in advance as a retainer for services to be performed monthly over the coming year. Sept. 1 Sold land for $19,000 cash that had originally cost $19,000. Oct. 1 Purchased $1,000 of supplies on account. Dec. 31 Earned $57,000 of service revenue on account during the year. 31 Received cash collections from accounts receivable amounting to $63,000. 31 Incurred other operating expenses on account during the year that amounted to $13,000. 31 Recognized accrued salaries expense of $4,600. 31 Had $170 of supplies on hand at the end of the period. 31 The land purchased on April i had a market value of $38,000. Required Based on the preceding information, answer the following questions for Waddell Company. All questions pertain to the Year 2 financial statements. (Hint Enter items in general ledger accounts under the accounting equation before answering the questions.) a. What amount would Waddell report for land on the balance sheet? b. What amount of net cash flow from operating activities would be reported on the statement of cash flows? c. What amount of rent expense would be reported on the income statement? d. What amount of total liabilities would be reported on the balance sheet? e. What amount of supplies expense would be reported on the income statement? f. What amount of unearned revenue would be reported on the balance sheet? g. What amount of net cash flow from investing activities would be reported on the statement of cash flows? h. What amount of total expenses would be reported on the income statement? i. What amount of service revenue would be reported on the income statement? j. What amount of cash flows from financing activities would be reported on the statement of cash flows? k. What amount of net income would be reported on the income statement? 1. What amount of retained earnings would be reported on the balance sheet? 1. What amount of retained earnings would be reported on the balance sheet? Complete this question by entering your answers in the tabs below. Accounting Equation Reg A to L Receivable Prepaid Rent + + + + + + Based on the preceding information, answer the following questions for Waddell Company. All questions pertain to the Year 2 financial statements. (Hint: Enter items in general ledger accounts under the accounting equation before answering the questions.) (Do not round intermediate calculations. Enter any decreases to account balances with a minus sign.). Accounting Equation Assets Liabilities Stockholders' Equity Date Accounts Cash Accounts Land Salaries Supplies Unearned Common Retained Payable Payable Revenue Stock Earnings Bal. 49,000 42.000 31,000/= 29,000 83,000 + 10,000 Jan. 1 50,000 50,000 + Feb. 1 (5,100) 5.100 = Mar, 1 (2,300) = (2,300) April 1 (31,000) 31,000 = 1 + I+ May 1 (10,000) (10,000) 1+ July 1 8,200 8,200 + 17 Sept. 1 19.000 H (19,000) = + + Oct. 1 1,000 1,000 + 1+ Dec. 31 57.000 + 57.000 Dec. 31 63.000 (63,000) Dec. 31 13,000 (13,000) Dec. 31 4,600 (4,600) Dec. 31 (830) +1 (830) Dec. 31 + Dec. 31 Dec. 31 Bal. 140.800 36,000 5,100 170 43,000 - 33.000 4,600 8,200 + 133,000 + 46,270 + + + 1+ + + + Accounting Equation Req A to L > Check my work 1. What amount of retained earnings would be reported on the balance sheet? Complete this question by entering your answers in the tabs below. Accounting Equation Req A to L What amount would Waddell report for land on the balance sheet? What amount of net cash flow from operating activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of rent expense would be reported on the income statement? (Do not round intermediate calculations.) What amount of total liabilities would be reported on the balance sheet? What amount of supplies expense would be reported on the income statement? What amount of unearned revenue would be reported on the balance sheet? (Do not round intermediate calculations.) What amount of net cash flow from investing activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of total expenses would be reported on the income statement? (Do not round intermediate calculations.) What amount of service revenue would be reported on the income statement? (Do not round intermediate calculations.) What amount of cash flows from financing activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of net income would be reported on the income statement? (Do not round intermediate calculations.) What amount of retained earnings would be reported on the balance sheet? (Do not round intermediate calculations.) Show less S 43,000 56,100 S a. Land b. Net cash flow from operating activities c. Rent expense d. Total liabilities e. Supplies expense f. Unearned revenue g. Net cash flow from investing activities h. Total expenses i. Service revenue j. Cash flows from financing activities k. Net income 1. Retained earnings S (12,000) S 47.700