Problem 3-13 External Funds Needed The Optical Scam Company has forecast a sales growth of 20 percent for next year. The current financial statements are shown here: Income Statement Sales 30,500,000 Costs 26,453,000 ces Taxable income Taxes $ 4,047,000 1,416,450 Net income $2,630,550 Dividends Addition to retained earnings $1,052,220 1,578,330 Balance Sheet Assets Liabilities and Owners' Equity Current $ 7,210,000 Accounts payable $ 6,405,000 assets Long-term debt 2,440,000 Fixed assets 17,495,000 Common ctne 5 576 nnn Assets Current assets $ 7,210,000 Accounts payable Long-term debt 17,495,000 $ 6,405,000 2,440,000 Fixed assets Common stock Accumulated retained earnings $ 5,570,000 10,290,000 Total equity $15,860,000 es 24,705,000 Total assets $ 24,705,000 Total liabilities and equity $ a. Using the equation from the chapter, calculate the external financing needed for next year. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) Extemal financing needed b- Construct the firm's pro forma balance sheet for next year. (Do not round 1. intermediate calculations and round your answers to the nearest whole dollar amount, e.g., 32.) Assets Current assets ok Fixed assets Balance Sheet Liabilities and equity Accounts payable Long-term debt Common stock Accumulated retained earnings Total equity Total liabilities and equity Inces Total assets b-2. Calculate external financing needed. (Do not round Intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) Extemal financing needed b-2. Calculate external financing needed. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) ok External financing needed nces c. Calculate the sustainable growth rate for the company based on the current financial statements. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Sustainable growth rate %