Question
Problem 3-13 Income Statement Hermann Industries is forecasting the following income statement: Sales $8,000,000 Operating costs excluding depreciation & amortization 4,400,000 EBITDA $3,600,000 Depreciation and
Problem 3-13 Income Statement
Hermann Industries is forecasting the following income statement:
Sales | $8,000,000 |
Operating costs excluding depreciation & amortization | 4,400,000 |
EBITDA | $3,600,000 |
Depreciation and amortization | 960,000 |
EBIT | $2,640,000 |
Interest | 640,000 |
EBT | $2,000,000 |
Taxes (40%) | 800,000 |
Net income | $1,200,000 |
The CEO would like to see higher sales and a forecasted net income of $2,220,000. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 9%. The tax rate, which is 40%, will remain the same. What level of sales would generate $2,220,000 in net income? If necessary, round your answer to the nearest dollar at the end of the calculations. Write out your answer completely. For example, 13 million should be entered as 13,000,000. $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started