Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 3-37 Ratio computation and analysis [LO2] Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 26,100
Problem 3-37 Ratio computation and analysis [LO2]
Given the financial statements for Jones Corporation and Smith Corporation: |
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 26,100 | Accounts payable | $ | 117,000 | ||
Accounts receivable | 81,600 | Bonds payable (long term) | 89,400 | ||||
Inventory | 56,900 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 504,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 150,100 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 353,900 | Retained earnings | 92,100 | ||||
Total assets | $ | 518,500 | Total liabilities and equity | $ | 518,500 | ||
Sales (on credit) | $ | 1,312,000 |
Cost of goods sold | 765,000 | |
Gross profit | $ | 547,000 |
Selling and administrative expense | 291,000 | |
Depreciation expense | 57,100 | |
Operating profit | $ | 198,900 |
Interest expense | 12,400 | |
Earnings before taxes | $ | 186,500 |
Tax expense | 97,900 | |
Net income | $ | 88,600 |
*Use net fixed assets in computing fixed asset turnover. |
Includes $14,800 in lease payments. |
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 38,200 | Accounts payable | $ | 75,600 | ||
Marketable securities | 7,600 | Bonds payable (long term) | 227,000 | ||||
Accounts receivable | 76,200 | ||||||
Inventory | 82,800 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 507,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 252,200 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 254,800 | Retained earnings | 52,000 | ||||
Total assets | $ | 459,600 | Total liabilities and equity | $ | 459,600 | ||
*Use net fixed assets in computing fixed asset turnover. |
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,070,000 |
Cost of goods sold | 632,000 | |
Gross profit | $ | 438,000 |
Selling and administrative expense | 228,000 | |
Depreciation expense | 50,400 | |
Operating profit | $ | 159,600 |
Interest expense | 25,700 | |
Earnings before taxes | $ | 133,900 |
Tax expense | 54,500 | |
Net income | $ | 79,400 |
Includes $14,800 in lease payments. |
a. | Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.) |
Jones Corp. | Smith Corp. | |||
Profit margin | % | % | ||
Return on assets (investments) | % | % | ||
Return on equity | % | % | ||
Receivable turnover | times | times | ||
Average collection period | days | days | ||
Inventory turnover | times | times | ||
Fixed asset turnover | times | times | ||
Total asset turnover | times | times | ||
Current ratio | times | times | ||
Quick ratio | times | times | ||
Debt to total assets | % | % | ||
Times interest earned | times | times | ||
Fixed charge coverage | times | times | ||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started