Problem 3A-4 (Algo) Transaction Analysis (LO3-5) Morrison Company uses a job-order costing system to assign manufacturing costs to jobs. Its balance sheet on January 1 is as follows: $ 42,000 Morrison Company Balance Sheet January 1 Assets Cash Raw materials Work in process Finished goods Prepaid expenses Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Accounts payable Retained earnings Total liabilities and stockholders' equity $ 13,600 7,450 18,000 39, 050 2,150 105,000 $ 188, 200 $ 16,900 171, 300 $ 188, 200 During January the company completed the following transactions: a. Purchased raw materials on account, $76,200. b. Raw materials used in production, $84,900 ($68,000 was direct materials and $16,900 was indirect materials). c. Paid $189,450 of salaries and wages in cash ($97,200 was direct labor, $43,200 was indirect labor, and $49,050 was related to employees responsible for selling and administration). d. Various manufacturing overhead costs incurred (on account) to support production, $46,650. e. Depreciation recorded on property, plant, and equipment, $56,000 (70% related to manufacturing equipment and 30% related to assets that support selling and administration). f. Various selling expenses paid in cash, $39,050. g. Prepaid insurance expired during the month, $1,300 (80% related to production, and 20% related to selling and administration). h. Manufacturing overhead applied to production, $140,400. i. Cost of goods manufactured, $303,800. j. Cash sales to customers, $416,840. k. Cost of goods sold (unadjusted), $300,600. 1. Cash payments to creditors, $62,000. m. Underapplied or overapplied overhead_$? Required: 1. Calculate the ending balances that would be reported on the company's balance sheet on January 31st (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.) 2. What is Morrison Company's net operating income for the month of January? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Calculate the ending balances that would be reported on the company's balance sheet on January 31st (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.) (Amounts to be deducted should be indicated by a minus sign.) Morrison Company Transaction Analysis For the Month Ended Jaunary 31 Raw Work in Finished Manufacturing Cash Prepaid PP&E (net) = Materials Process Goods Overhead Expenses $ 42,000 $ 13,600 $ 7,450 $ 18,000 $ 0 $ 2,150 $ 105,000 = Transactions Accounts Retained Payable Earnings $ 16,900 $ 171,300 Beginning balances @1/1 (a) Raw material purchases (b) Raw materials used in production (c) Salaries and wages (d) Various overhead costs (e) Depreciation (1) Various selling expenses (9) Expiration of prepaid insurance (h) Manufacturing overhead applied 0 Cost of goods manufactured (i) Sales (k) Cost of goods sold (0 Payments to creditors Ending balances @ 1/31