Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 4 Points 30 The following financial excerpts were obtained from Luscko Companys financial statements for December 31, 20X1 and 20X2, and auxiliary records: 20X2
Problem 4 | ||||||
Points 30 | ||||||
The following financial excerpts were obtained from Luscko Companys financial statements for December 31, 20X1 and 20X2, and auxiliary records: | ||||||
20X2 | ||||||
Income Statement Data: | ||||||
Operating expenses | $ 820,000 | |||||
Depreciation expense | $ 27,000 | |||||
Net income | $ 110,000 | |||||
20X2 | 20X1 | |||||
Balance Sheet Data: | ||||||
Accounts receivable | $ 10,200 | $ 17,700 | -7500 | |||
Building | $ 140,000 | $ - | ||||
Equipment | $ 20,200 | $ 75,900 | -55700 | |||
Accounts payable | $ 4,000 | $ 7,100 | -3100 | |||
Wages payable | $ 1,100 | $ 2,700 | -1600 | |||
Notes Payable | $ - | $ 14,500 | ||||
Common Stock (at par) | $ 900,000 | $ 800,000 | 100000 | |||
Paid-In Capital Excess of Par | $ 350,000 | $ 200,000 | 150000 | |||
Retained Earnings | $ 1,490,000 | $ 580,000 | 910000 | |||
Cash dividends of $20,000 were declared and paid. | ||||||
Required: Using the information provided above, prepare the 3 sections of the Statement of Cash flows for 20X2. | ||||||
Luscko Company | ||||||
Statement of Cash Flows (Partial) | ||||||
For the Year Ended December 31, 20X2 | ||||||
Cash flows from operating activities: | ||||||
Net Income | $ 110,000 | |||||
decrease in AR | $ 7,500 | |||||
decrease in AP | -$ 3,100 | $ 4,400 | ||||
Operating expenses | $ 820,000 | |||||
Depreciation expense | $ 27,000 | $ 847,000 | ||||
net cas provided by operating activities | $ - | |||||
Cash flows from investing activities: | ||||||
$ - | ||||||
$ - | ||||||
$ - | ||||||
Cash flows from financing activities: | ||||||
$ - | ||||||
$ - | ||||||
$ - | ||||||
$ - | ||||||
Net Cash flows from operating, financing, and investing activities | $ - | |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started