Problem 4-30

Maverick Wings, Inc. manufactures airplanes for use in stunt shows. Maverick?s factory is highly automated, using the latest in robotic technology. To keep costs low, the company employs as few factory workers as possible. Since each plane has different features (such as its shape, weight, and color), Maverick uses a job order costing system to accumulate product costs.

At the end of 2013, Maverick?s accountants developed the following expectations for 2014 based on the marketing department?s sales forecast:

Budgeted overhead cost	$1,127,000
Estimated machine hours	44,000
Estimated direct labor hours	8,000
Estimated direct materials cost	$1,510,000

Maverick?s inventory count, completed on December 31, 2013, revealed the following ending inventory balances:

Raw Materials Inventory	$250,000
Work in Process Inventory	$626,000
Finished Goods Inventory	$1,060,000

The company?s 2014 payroll data revealed the following actual payroll costs for the year:

(the rest is in the file attached)

Problem 4-30 Maverick Wings, Inc. manufactures airplanes for use in stunt shows. Maverick's factory is highly automated, using the latest in robotic technology. To keep costs low, the company employs as few factory workers as possible. Since each plane has different features (such as its shape, weight, and color), Maverick uses a job order costing system to accumulate product costs. At the end of 2013, Maverick's accountants developed the following expectations for 2014 based on the marketing department's sales forecast: Budgeted overhead cost $1,127,000 Estimated machine hours 44,000 Estimated direct labor hours 8,000 Estimated direct materials cost $1,510,000 Maverick's inventory count, completed on December 31, 2013, revealed the following ending inventory balances: Raw Materials Inventory $250,000 Work in Process Inventory $626,000 Finished Goods Inventory $1,060,000 The company's 2014 payroll data revealed the following actual payroll costs for the year: Job Title President and CEO Vice president and CFO Factory manager Assistant factory manager Machine operator Security guard, factory Materials handler Corporate secretary Janitor, factory Number Employe d 1 1 1 Wage Rate per Hour Annual Salary per Employee $226,000 $177,000 $40,300 1 5 2 2 1 2 Total Hours Worked per Employee $33,100 $14.50 2,250 $20,200 $7.50 2,000 $36,300 $6 2,150 The following information was taken from Maverick's Schedule of Plant Assets. All assets are depreciated using the straight-line method. Plant Asset Factory building Administrative office Factory equipment Purchase Price $4,000,000 Salvage Value $150,000 Useful Life 20 Years $650,000 $125,000 30 Years $2,000,000 $20,000 12 Years Other miscellaneous costs for 2014 all paid in cash included: Cost Factory insurance Amount $12,400 Administrative office utilities Factory utilities Office supplies $5,100 $33,000 $4,000 Additional information about Maverick's operations in 2014 includes the following: Raw materials purchases for the year amounted to $1,946,000. All purchases were on account. The company used $1,860,000 in raw materials during the year. Of that amount, 85% was direct materials and 15% was indirect materials. Maverick applied overhead to Work in Process Inventory based on direct materials cost. Airplanes costing $3,450,000 to manufacture were completed and transferred out of Work in Process Inventory. Maverick uses a markup of 80% to price its airplanes. Sales for the year were $6,570,000. (Note: This transaction requires two journal entries.) All sales were on account. What was Maverick's predetermined overhead rate in 2014? (Round answer to 2 decimal places, e.g. 2.45%.) Predetermined overhead rate % of direct materials cost Prepare the journal entries to record Maverick's costs for 2014. (Use Salaries Payable and Wages Payable accounts for payroll costs.) (Credit account titles are automatically indented when the amount is entered. Do not indent manually. Post entries in order presented in the problem. Round answers to 0 decimal places, e.g. 345,000.) No Account Titles and Explanation . 1. (To record salaries for president, vice president, and corpoarte secretary) 2. (To record labor costs for factory manager, assistant factory manager, and two security gaurds) 3. Debi Credi t t (To record direct labor) 4. (To record depreciation on administrative office equipment) 5. (To record depreciation on factory building and equipment) 6. (To record administrative office utilities and office supplies expense) 7. (To reocrd factory insurance and factory utilities) 8. (To record raw materials purchases) 9. (To record direct materials and indrect materials used in production) 10. (To apply overhead to work in process) 11. (To record transfer of completed airplanes) 12. (To record cost of airplanes sold) 13. (To record sale of airplanes to customers) Prepare the appropriate T-accounts for Raw Materials Inventory, Work-in-Process Inventory, Finished Goods Inventory, Manufacturing Overhead Control, Cost of Goods Sold, and Sales, and record Maverick's transactions for 2014. (Post entries in order presented in the problem. Round answers to 0 decimal places, e.g. 345,000.) Raw Materials Work in Process Inventory Finished Goods Inventory Manufacturing Overhead Cost of Goods Sold Sales Revenue Was manufacturing under- or overapplied in 2014? By how much? (Round answer to 0 decimal places, e.g. 345,000.) Overheads $ by Make the adjusting entry necessary to close the under- or overapplied overhead to cost of goods sold. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. Round answers to 0 decimal places, e.g. 345,000.) Account Titles and Explanation Debi Credi t t If Maverick chooses instead to prorate under- or overapplied overhead, what would the adjusted balances be in Work in Process Inventory, Finished Goods Inventory, and Cost of Goods Sold for 2014? (Round answers to 0 decimal places, e.g. 345,000 and percentage of total to 2 decimal places e.g. 34.52). Adjusted Balance $ Work In Process $ Finished Goods $ Cost of Goods Sold Job 3827 was started and completed in 2014. The job required 800 machine hours, 1,000 direct labor hours, and $78,000 in direct materials to complete. What was the total cost of this job? Using Maverick's 80% markup, what sales price would be charged for this airplane? (Round answers to 0 decimal places, e.g. 345,000.) $ Total Cost $ Sales Price If Maverick had chosen to use machine hours as its overhead application base, what would the rate have been in 2014? (Round answer to 2 decimal places, e.g. 2.45.) $ Predetermined rate /