Problem 4-6A

Open Road Travel Court was organized on July 1, 2011, by Tiffany Lampkins. Tiffany is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Tiffany prepared the following income statement for her fourth quarter, which ended June 30, 2012.

OPEN ROAD TRAVEL COURT Income Statement For the Quarter Ended June 30, 2012
Revenues
Rent revenues				$214,700
Operating expenses
Advertising		$ 4,443
Salaries and wages		83,971
Utilities		934
Depreciation		3,056
Maintenance and repairs		4,397
Total operating expenses				96,801
Net income				$117,899

Tiffany suspected that something was wrong with the statement because net income had never exceeded $30,000 in any one quarter. Knowing that you are an experienced accountant, she asks you to review the income statement and other data. You first look at the trial balance. In addition to the account balances reported above in the income statement, the trial balance contains the following additional selected balances at June 30, 2012.

Supplies		$ 9,142
Prepaid Insurance		14,400
Note Payable		14,200

You then make inquiries and discover the following.

1.		Travel court rental revenues include advanced rental payments received for summer occupancy, in the amount of $57,411.
2.		There were $1,907 of supplies on hand at June 30.
3.		Prepaid insurance resulted from the payment of a one-year policy on April 1, 2012.
4.		The mail in July 2012 brought the following bills: advertising for the week of June 24, $118; repairs made June 18, $4,811; and utilities for the month of June, $231.
5.		There are three employees who receive wages that total $328 per day. At June 30, four days wages have been incurred but not paid.
6.		The note payable is a 6% note dated May 1, 2012, and due on July 31, 2012.
7.		Income tax of $13,666 for the quarter is due in July but has not yet been recorded.

Prepare a correct income statement for the quarter ended June 30, 2012.