Problem 5-21 (Algo) (LO 5-3, 5-4, 5-5, 5-7)

Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $484,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $605,000, and the fair value of the 20 percent noncontrolling interest was $121,000. No excess fair value over book value amortization accompanied the acquisition.

The following selected account balances are from the individual financial records of these two companies as of December 31, 2021:

	Protrade			Seacraft
Sales	$	720,000		$	440,000
Cost of goods sold		330,000			237,000
Operating expenses		158,000			113,000
Retained earnings, 1/1/21		820,000			260,000
Inventory		354,000			118,000
Buildings (net)		366,000			165,000
Investment income	Not given			0

Each of the following problems is an independent situation:

Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $98,000 in 2020 and $118,000 in 2021. Of this inventory, Seacraft retained and then sold $36,000 of the 2020 transfers in 2021 and held $50,000 of the 2021 transfers until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest

Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $58,000 in 2020 and $88,000 in 2021. Of this inventory, $29,000 of the 2020 transfers were retained and then sold by Protrade in 2021, whereas $43,000 of the 2021 transfers were held until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest

Protrade sells Seacraft a building on January 1, 2020, for $96,000, although its book value was only $58,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value. Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest

a.Cost of goods sold $454,250

Inventory$453,250

Net income attributable to noncontrolling interest ?

b.Cost of goods sold ?

Inventory ?

Net income attributable to noncontrolling interest ?

c.Buildings (net) ?

Operating expenses ?

Net income attributable to noncontrolling interest ?