*Problem 5-39A (Part Level Submission)

Stellar Stairs Co. designs and builds factory-made premium wooden stairs for homes. The manufactured stair components (spindles, risers, hangers, hand rails) permit installation of stairs of varying lengths and widths. All are made of white oak wood. The companys budgeted manufacturing overhead costs for 2016 are as follows:

Overhead Cost Pools		Amount
Purchasing		$69,000
Handling materials		82,000
Production (cutting, milling, finishing)		210,000
Setting up machines		95,000
Inspecting		90,000
Inventory control (raw materials and finished goods)		126,000
Utilities		180,000
Total budget overhead costs		$852,000

For the last four years, Stellar Stairs Co. has been charging overhead to products on the basis of machine hours. For 2016, it has budgeted 100,000 machine hours. Heather Fujar, owner-manager of Stellar Stairs Co., recently directed her accountant, Kiko Nishikawa, to implement the activity-based costing system that she has repeatedly proposed. At Heather Fujars request, Kiko and the production foreperson identify the following cost drivers and their usage for the previously budgeted overhead cost pools.

Activity Cost Pools		Cost Drivers		Expected Use of Cost Drivers
Purchasing		Number of orders			770
Handling materials		Number of moves			8,600
Production
(cutting, milling, finishing)		Direct labour hours			109,350
Setting up machines		Number of set-ups			1,590
Inspecting		Number of inspections			6,580
Inventory control
(raw materials and finished goods)		Number of components			169,000
Utilities		Square metres occupied			9,010

Jason Dion, sales manager, has received an order for 280 stairs from Community Builders, Inc., a large housing development contractor. At Jasons request, Kiko prepares cost estimates for producing components for 280 stairways so Jason can submit a contract price per stair to Community Builders. She accumulates the following data for the production of 280 stairways:

Direct materials		$103,600
Direct labour		112,000
Machine hours		14,500
Direct labour hours		5,000
Number of purchase orders		60
Number of material moves		800
Number of machine set-ups		100
Number of inspections		450
Number of components		16,000
Number of square metres occupied		800

Predetermined overhead rate using traditional costing with machine hours as the basis

Predetermined overhead rate

$ 8.52

per machine hour

Manufacturing cost per stairway under traditional costing.

Manufacturing cost per stairway

$ 1211.21

	What is the manufacturing cost per stairway under the proposed activity-based costing? (Round answer to 2 decimal places, e.g. 15.25.)
Manufacturing cost per stairway		$