PROBLEM 55 The following data are from the annual report of Francisco Company, a specialized packaging

manufacturer:

Year 6 Year 7 Year 8 Sales . . . . . . . . . . . . . . . . . . . . . . . . $25,000 $30,000 $35,000 Net income. . . . . . . . . . . . . . . . . . . . 2,000 2,200 2,500 Dividends paid. . . . . . . . . . . . . . . . . 1,000 1,200 1,500 Book value per share (year-end) . . . 11 12 13

Note: Francisco had 1,000 common shares outstanding during the entire period. There is no public market for Francisco shares.

Potter Company, a manufacturer of glassware, made the following acquisitions of Francisco com- mon shares:

January 1, Year 6 10 shares at $10 per share January 1, Year 7 290 shares at $11 per share, increasing ownership to 300 shares January 1, Year 8 700 shares at $15 per share, yielding 100% ownership of Francisco Ignore income tax effects and the effect of lost income on funds used to make these investments.

Required: a. Compute the effects of these investments on Potter Companys reported sales, net income, and cash flows for each of the Years 6 and 7. b. Calculate the carrying value of Potter Companys investment in Francisco as of December 31, Year 6, and December 31, Year 7. c. Discuss how Potter Company accounts for its investment in Francisco during Year 8. Describe any additional information necessary to calculate the impact of this acquisition on Potter Companys financial statements for Year 8.