Problem $6-21($Algo$)$ Level production and related financing effects $[$LO$6-3]$

Bombs Away Video Games Corporation has forecasted the following monthly sales:

Bombs Away Video Games sells the popular Strafe and Capture video game. It sells for $$5$ per unit and costs $$2$ per unit to produce. A

level production policy is followed. Each month's production is equal to annual sales $($in units$)$ divided by $12.$

Of each month's sales, $20$ percent are for cash and $80$ percent are on account. All accounts receivable are collected in the month after

the sale is made.

a$.$ Construct a monthly production and inventory schedule in units. Beginning inventory in January is $45,000$ units.

Note: Input all your answers as positive numbers.