Problem 6 25 Prepare and Interpret Income Statements Changes in Both Sales and Production Lean Production LO6 1, LO6 2, LO6 3 Starfax, Inc , manufactures a small part that is widely used in various electronic products such as home computers Results for the first three years of operations were as follows (absorption costing basis) Year 1 Year 2 Year 3 Sales $ 1,000,000 $ 780,000 $ 1,000,000 Cost of goods sold 750,000 540,000 787,500 Gross margin 250,000 240,000 212,500 Selling and administrative expenses 230,000 200,000 230,000 Net operating income (loss) $ 20,000 $ 40,000 $ (17,500 ) In the latter part of Year 2, a competitor went out of business and in the process dumped a large number of units on the market As a result, Starfaxs sales dropped by 20 during Year 2 even though production increased during the year Management had expected sales to remain constant at 50,000 units the increased production was designed to provide the company with a buffer of protection against unexpected spurts in demand By the start of Year 3, management could see that it had excess inventory and that spurts in demand were unlikely To reduce the excessive inventories, Starfax cut back production during Year 3, as shown below Year 1 Year 2 Year 3 Production in units 50,000 60,000 40,000 Sales in units 50,000 40,000 50,000 Additional information about the company follows The companys plant is highly automated Variable manufacturing expenses (direct materials, direct labor, and variable manufacturing overhead) total only $6 00 per unit, and fixed manufacturing overhead expenses total $450,000 per year A new fixed manufacturing overhead rate is computed each year based that year's actual fixed manufacturing overhead costs divided by the actual number of units produced Variable selling and administrative expenses were $3 per unit sold in each year Fixed selling and administrative expenses totaled $80,000 per year The company uses a FIFO inventory flow assumption (FIFO means first in first out In other words, it assumes that the oldest units in inventory are sold first ) Starfaxs management cant understand why profits doubled during Year 2 when sales dropped by 20 and why a loss was incurred during Year 3 when sales recovered to previous levels Required 1 Prepare a contribution format variable costing income statement for each year 2 Refer to the absorption costing income statements above a Compute the unit product cost in each year under absorption costing Show how much of this cost is variable and how much is fixed b Reconcile the variable costing and absorption costing net operating income figures for each year 5b If Lean Production had been used during Year 2 and Year 3, what would the companys net operating income (or loss) have been in each year under absorption costing

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 14, 2024

Problem 6-25 Prepare and Interpret Income Statements; Changes in Both Sales and Production; Lean Production [LO6-1, LO6-2, LO6-3] Starfax, Inc., manufactures a small part that

Problem 6-25 Prepare and Interpret Income Statements; Changes in Both Sales and Production; Lean Production [LO6-1, LO6-2, LO6-3]

Starfax, Inc., manufactures a small part that is widely used in various electronic products such as home computers. Results for the first three years of operations were as follows (absorption costing basis):

	Year 1		Year 2		Year 3
Sales	$	1,000,000	$	780,000	$	1,000,000
Cost of goods sold		750,000		540,000		787,500
Gross margin		250,000		240,000		212,500
Selling and administrative expenses		230,000		200,000		230,000
Net operating income (loss)	$	20,000	$	40,000	$	(17,500	)

In the latter part of Year 2, a competitor went out of business and in the process dumped a large number of units on the market. As a result, Starfaxs sales dropped by 20% during Year 2 even though production increased during the year. Management had expected sales to remain constant at 50,000 units; the increased production was designed to provide the company with a buffer of protection against unexpected spurts in demand. By the start of Year 3, management could see that it had excess inventory and that spurts in demand were unlikely. To reduce the excessive inventories, Starfax cut back production during Year 3, as shown below:

	Year 1	Year 2	Year 3
Production in units	50,000	60,000	40,000
Sales in units	50,000	40,000	50,000

Additional information about the company follows:

The companys plant is highly automated. Variable manufacturing expenses (direct materials, direct labor, and variable manufacturing overhead) total only $6.00 per unit, and fixed manufacturing overhead expenses total $450,000 per year.
A new fixed manufacturing overhead rate is computed each year based that year's actual fixed manufacturing overhead costs divided by the actual number of units produced.
Variable selling and administrative expenses were $3 per unit sold in each year. Fixed selling and administrative expenses totaled $80,000 per year.
The company uses a FIFO inventory flow assumption. (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first.)

Starfaxs management cant understand why profits doubled during Year 2 when sales dropped by 20% and why a loss was incurred during Year 3 when sales recovered to previous levels.

Required:

1. Prepare a contribution format variable costing income statement for each year.

2. Refer to the absorption costing income statements above.

a. Compute the unit product cost in each year under absorption costing. Show how much of this cost is variable and how much is fixed.

b. Reconcile the variable costing and absorption costing net operating income figures for each year.

5b. If Lean Production had been used during Year 2 and Year 3, what would the companys net operating income (or loss) have been in each year under absorption costing?