Problem 7-21 (Algo) Segment Reporting and Decision-Making (L07-4) Vulcan Company's contribution format income statement for June Is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 800,000 Variable expenses 300,000 Contribution margin 500,000 Fixed expenses 460,000 Net operating income $ 40,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern The Northern Territory recorded $400,000 in sales and $200,000 in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory, Fixed expenses of $172,000 and $88,000 are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories b. The company is the exclusive distributor for two products-Poks and Tibs. Sales of Paks and Tibs totaled $125,000 and $275,000, respectively. In the Northern territory during June. Variable expenses are 30% of the selling price for Paks and 62% for Tibs. Cost records show that $75,000 of the Northern Territory's fixed expenses are traceable to Raks and $60,500 to Tibs, with the remainder common to the two products. Required: 1-a. Prepare contribution format segmented income statements for the total company broken down between sales territories 1-6. Prepare contribution format segmented income statements for the Northern Territory broken down by product line Complete this question by entering your answers in the tabs below. Complete this question by entering your answers in the tabs below. Reg 1A Reg 1B Prepare contribution format segmented income statements for the Northern Territory broken down by product line. (Round the percentage answers to one decimal place (1.e.1234 should be entered as 12.3).) Product Lino Northern Territory Paks % Amount % Tibs Amount Amount % 0 0.0 0 0.0 0 0.0 0 0.0 S 0 0.0 $ 0 00 0 00 Reg 1A Reg 1 Complete this question by entering your answers in the tabs below. Reg 11 Req 18 Prepare contribution format segmented income statements for the total company broken down between sales territories. (Round the percentage answers to one decimal place (.e.1234 should be entered as 12.3).) Sales Territory Total Company Northern Southern Amount % Amount Amount % Sales $ 800,000 100,0 $400,000 100.00 $ 400,000 100.0 Variable expenses 300,000 375 208,000 520 92.000 230 Contribution margin 500,000 62.5 192,000 48.0 308,000 770 Traceable forced expenses 260,000 3251 172,000 38.4 88,000 42.3 Territorial segment margin 240,000 30,0 $ 20,000 9.6 $ 220,000 347 Common food expenses 160,000 20,0 Not operating income $ 80,000 10.0 HOLA Roq 18 >
