Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 9 Amazon is planning to launch a new version of its home-automation device, the Echo 2. The company has already spent $40 million on

Problem 9

Amazon is planning to launch a new version of its home-automation device, the Echo 2. The company has already spent $40 million on research and development and needs another year and $30 million to complete the development. Amazon has chosen to deduct all R&D expenditures as business expenses in the year that they are incurred.

The company also just spent $1.5 million on a market research study and estimated the following sales data:

Years after launch 1 2
Units sold (million) 6 8
Price per unit ($) 150 120

Because of accelerating technological innovation, the Echo 2 will be replaced by a new model after two years. The Echo 2 will reduce free cash flows from the earlier version, the Echo 1, by $29 million per year.

The costs of components and labor are $80 per unit, while salaries and other expenses add up to $10 million in each year the product is sold.

The factory that manufactures the Echo 2 requires a $60 million investment right now and will take one year to complete. The factory has a 5-year tax life after completion and is depreciated straight to zero. It could be sold for $36 million two years after completion. However, Amazon expects to reuse the factory at the end of the project for the Echo 3, thus saving $48 million of the cost for the Echo 3 factory (including all depreciation and tax effects).

To get production up and running, Amazon has to buy components worth $5 million immediately before the launch of the product, and add another $2 million worth of components to its inventory in each of the following two years.

Assume the project is of approximately the same risk as the firm's existing operations. The firm's marginal tax rate is 34%. The following data are current:

Stock: 9 million shares outstanding, price per share is $229, last annual dividend was $14.52 and dividends are expected to grow by 5% per year.

Bonds: 1 bond issue outstanding, book value of $600 million, face value of $1,000, 5% coupon, paid semi-annually, 20 years to maturity, YTM of 8%.

Market: Treasury bills have a return of 1% and the market risk premium is 8.5%.

Part 1 What is the cost of equity?

Part 2 What is the market value of the bond issue (in $ million)?

Part 3 What is the weighted average cost of capital?

Part 4 What is the annual depreciation (in $ million)?

Part 5 What is the operating cash flow in year 3 (in $ million)?

Part 6 What is the cash flow from assets at the end of year 3 (in $ million)?

Part 7. What is the NPV of this project (in $ million)?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones Of Financial Accounting

Authors: Jay Rich, Jeff Jones, Maryanne Mowen, Don Hansen

2nd Edition

0538473452, 9780538473453

More Books

Students also viewed these Finance questions

Question

apply improvement tools in an improvement project, and AppendixLO1

Answered: 1 week ago

Question

How do we do subnetting in IPv6?Explain with a suitable example.

Answered: 1 week ago

Question

Explain the guideline for job description.

Answered: 1 week ago

Question

What is job description ? State the uses of job description.

Answered: 1 week ago

Question

What are the objectives of job evaluation ?

Answered: 1 week ago

Question

Write a note on job design.

Answered: 1 week ago