Problem 9.1: Please lay out your calculations of stock price. Lay out your input information separately and label it clearly. (Excel part: 10 points)

McCabe Corporation is expected to pay the following dividends over the next four years: $14, $10, $9, and $3.50. Afterward, the company pledges to maintain a constant 6 percent growth rate in dividends forever. If the required return on the stock is 10 percent, what is the current share price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

show calculation in excel please.