Problem 9-21 (Algo) More Than One Cost Driver (LO9-2, LO 9-3, LO 9.4, LO9-5) Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers--the number of pizzas sold and th number of deliveries made. The pizzeria's cost formulas appear below: Pixed Cost per Month Cost per Pizza $ 4.20 cost per Delivery $6,310 $ 310 $ 0.30 Pizza ingredients Kitchen statt Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous $3.10 $1.20 $ 830 $ 560 $2.270 $ 930 $ 0.15 In November, the pizzeria budgeted for 2,160 pizzas at an average selling price of $19 per pizza and for 180 deliveries. Data concerning the pizzeria's actual results in November appear below: Pias Deliveries Metual Results 2,260 160 Revence Pin ingredients Kitchen statt Utilities $ 43,690 $ 10,810 $ 5,250 985 Actual Results 2,260 160 Pizzas Deliveries Revenue Piaza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous $ 43,690 $ 10,810 $ 6,250 $ 985 $ 96 $ 1,026 $ 560 S 2.270 $ 910 Required: 1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November (Indicate the effect of each variance by selecting "F" for favorable. "U" for unfavorable, and "None" for no effect (.e., zero variance). Input all amounts as positive values.) Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Planning Budget Pizzas Actual Results 2,260 160 Deliveries Revenue $ 43,690 F Expenses Pizza ingredients 1 10,8101 F Milano Pizza Flexible Budget Performance Report For the Month Ended November 30 Flexible Budget Planning Actual Results 2,260 Budget Pizzas Deliveries 160 Revenue $ 43,690 Expenses: Pizza ingredients Kitchen statt 10,810 6,250 Utilities 985 Delivery person Delivery vehicle Equipment depreciation Rent Miscellaneous Total expense Net operating income 496 1,026 560 2,270 910 23,307 20,383 $