Problem Company owns $90$ percent of Solution Dairy's stock. The balance sheets of the two companies immediately after the Solution

acquisition showed the following amounts:

The fair value of the noncontrolling interest at the date of acquisition was determined to be $$31,200.$ The full amount of the increase

over book value is assigned to land held by Solution. At the date of acquisition, Solution owed Problem $$12,000$ plus $$1,400$ accrued

interest. Solution had recorded the accrued interest, but Problem had not.

Required:

Prepare a consolidated balance sheet worksheet.

Note: Values in the first two columns $($the "parent" and "subsidiary" balances$)$ that are to be deducted should be indicated with a

minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where

multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the

worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.

Answer is not complete.