PROBLEM

On January 1, 2020, Maynilad Inc. established a sinking fund of P2,000,000 under a trustee BPI Bank for payment of Bonds Payable which will mature on January 1, 2022. On December 31, 2020, the periodic trustee report shows that P1,000,000 was invested in securities and P500,000 in money market placement. On December 31, 2021, the periodic report from the trustee shows that the securities were sold for P1,300,000 and interest received on money market placement was P50,000. The trustees fees and administrative expenses during the year are P50,000 and P20,000 respectively. On January 1, 2022, Maynilad received a periodic report from the trustee that bonds payable of P2,000,000 and interest of P200,000 were paid.

REQUIRED:

1. Prepare the entry for the preceding transaction

2. Based on the result of your audit, determine the following:

I. Book value of bond sinking fund on December 31, 2020

II. Book value of bond sinking fund on December 31, 2021

III. Cash remitted to Maynilad from Trustee on January 1, 2022