Question
Problem Walk-Through Intrinsic Value of Merger target Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1.5 million shares outstanding and a target capital
Problem Walk-Through Intrinsic Value of Merger target Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1.5 million shares outstanding and a target capital structure consisting of 30% debt; its beta is 1.15 (given its target capital structure). Vandell has $11.57 million in debt that trades at par and pays a 7.4% interest rate. Vandells free cash flow (FCF0) is $1 million per year and is expected to grow at a constant rate of 4% a year. Vandell pays a 30% combined federal-plus-state tax rate, the same rate paid by Hastings. The risk-free rate of interest is 6%, and the market risk premium is 8%. Hastings first step is to estimate the current intrinsic value of Vandell. What is Vandells cost of equity? Do not round intermediate calculations. Round your answer to two decimal places. % What is its weighted average cost of capital? Do not round intermediate calculations. Round your answer to two decimal places. % What is Vandells intrinsic value of operations? (Hint: Use the free cash flow corporate valuation model.) Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Do not round intermediate calculations. Round your answer to two decimal places. $ million Based on this analysis, what is the minimum stock price that Vandells shareholders should accept? Do not round intermediate calculations. Round your answer to the nearest cent. $ / share |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started