Production and Direct Labor Cost Budgets

Two-Leg Company manufactures slacks and jeans under a variety of brand names, such as Kickers and 101 Denims. Slacks and jeans are assembled by a variety of different sewing operations. Assume that the sales budget for Kickers and 101 Denims shows estimated sales of 21,610 and 44,680 pairs, respectively, for March 2016. The finished goods inventory is assumed as follows:

	Kickers		101 Denims
March 1 estimated inventory	970		1,260
March 31 desired inventory	360		1,580

Assume the following direct labor data per 10 pairs of Kickers and 101 Denims for four different sewing operations:

	Direct Labor per 10 Pairs
	Kickers		101 Denims
Inseam	20	minutes	14	minutes
Outerseam	24		17
Pockets	8		10
Zipper	11		7
Total	63	minutes	48	minutes

a. Prepare a production budget for March.

Two-Leg Company
Production Budget
March 2016 (assumed data)
	Kickers	101 Denims
Expected units to be sold
Total units
Total units to be produced

b. Prepare the March direct labor cost budget for the four sewing operations, assuming a $11 wage per hour for the inseam and outerseam sewing operations and a $18 wage per hour for the pocket and zipper sewing operations.

Two-Leg Company
Direct Labor Cost Budget
March 2016 (assumed data)
	Inseam	Outerseam	Pockets	Zipper	Total
Kickers
101 Denims
Total minutes
Total direct labor hours
Direct labor rate	x $	x $	x $	x $
Total direct labor cost	$	$	$	$