Profit center responsibility reporting

Championship Sports Inc. operates two divisionsthe Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31, 20Y9, the end of the fiscal year, after all adjustments, including those for inventories, were recorded and posted:

SalesWinter Sports Division	$8,800,000
SalesSummer Sports Division	15,000,000
Cost of Goods SoldWinter Sports Division	4,400,000
Cost of Goods SoldSummer Sports Division	9,800,000
Sales ExpenseWinter Sports Division	620,000
Sales ExpenseSummer Sports Division	1,100,000
Administrative ExpenseWinter Sports Division	810,000
Administrative ExpenseSummer Sports Division	1,330,000
Advertising Expense	1,115,000
Transportation Expense	294,000
Accounts Receivable Collection Expense	68,000
Warehouse Expense	906,000

The bases to be used in allocating expenses, together with other information, are as follows:

1. Advertising expenseincurred at headquarters, charged back to divisions on the basis of usage: Winter Sports Division, $349,000; Summer Sports Division, $766,000.
2. Transportation expensecharged back to divisions at a charge rate of $6.00 per bill of lading: Winter Sports Division, 18,000 bills of lading; Summer Sports Division, 31,000 bills of lading.
3. Accounts receivable collection expenseincurred at headquarters, charged back to divisions at a charge rate of $1.00 per invoice: Winter Sports Division, 23,000 sales invoices; Summer Sports Division, 45,000 sales invoices.
4. Warehouse expensecharged back to divisions on the basis of floor space used in storing division products: Winter Sports Division, 55,000 square feet; Summer Sports Division, 96,000 square feet.

This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below.

Open spreadsheet

Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your intermediate calculations.

1. Championship Sports Inc.
Divisional Income Statements
For the Year Ended December 31, 20Y9
	Winter Sports Division		Summer Sports Division
Sales		$fill in the blank 2		$fill in the blank 3
Cost of goods sold		fill in the blank 4		fill in the blank 5
Gross profit		$fill in the blank 6		$fill in the blank 7
Divisional selling and administrative expenses:
Divisional selling expenses		$fill in the blank 8		$fill in the blank 9
Divisional administrative expenses		fill in the blank 10		fill in the blank 11
Total divisional selling and administrative expenses		$fill in the blank 12		$fill in the blank 13
Operating income before support department allocations		$fill in the blank 14		$fill in the blank 15
Support department allocations:
Advertising expense		$fill in the blank 16		$fill in the blank 17
Transportation expense		fill in the blank 18		fill in the blank 19
Accounts receivable collection expense		fill in the blank 20		fill in the blank 21
Warehouse expense		fill in the blank 22		fill in the blank 23
Total support department allocations		$fill in the blank 24		$fill in the blank 25
Operating income		$fill in the blank 26		$fill in the blank 27

Provide supporting computations for support department allocations. If required, round per unit amounts to two decimal places and final answers to the nearest dollar.

2. Championship Sports Inc.
Support Department Allocations
For the Year Ended December 31, 20Y9
	Winter Sports Division		Summer Sports Division		Total
Advertising expense		$fill in the blank 28		$fill in the blank 29		$fill in the blank 30
Transportation rate per bill of lading		$fill in the blank 31		$fill in the blank 32
Number of bills of lading		fill in the blank 33		fill in the blank 34
Transportation expense		$fill in the blank 35		$fill in the blank 36		$fill in the blank 37
Accounts receivable collection rate		$fill in the blank 38		$fill in the blank 39
Number of sales invoices		fill in the blank 40		fill in the blank 41
Accounts receivable collection expense		$fill in the blank 42		$fill in the blank 43		$fill in the blank 44
Warehouse rate per sq. ft.		$fill in the blank 45		$fill in the blank 46
Number of square feet		fill in the blank 47		fill in the blank 48
Warehouse expense		$fill in the blank 49		$fill in the blank 50		$fill in the blank 51