Profit Center Responsibility Reporting Championship Sports Inc. operates two divisions--the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the trial balance as of December 31, 2049, the end of the fiscal year, after all adjustments, including those for Inventories, were recorded and posted: Sales-Winter Sports Division $34,965,000 Sales-Summer Sports Division 38,628,000 Cost of Goods Sold-Winter Sports Division 20,979,000 Cost of Goods Sold-Summer Sports Division 22,311,000 Sales Expense-Winter Sports Division 5,994,000 Sales Expense-Summer Sports Division 5,328,000 Administrative Expense-Winter Sports Division 3,496,500 Administrative Expense-Summer Sports Division 3,429,900 Advertising Expense 956,000 Transportation Expense 392,600 Accounts Receivable Collection Expense 232,800 Warehouse Expense 3,330,000 The bases to be used in allocating expenses, together with other information, are as follows: a. Advertising expense-incurred at headquarters, allocated to divisions on the basis of usage: Winter Sports Division, $449,000; Summer Sports Division, $507,000. b. Transportation expense-allocated to divisions at a rate of $13 per bill of lading: Winter Sports Division, 14,400 bills of lading; Summer Sports Division, 15,800 bills of lading c. Accounts receivable collection expense -incurred at headquarters, allocated to divisions at a rate of $8 per invoice: Winter Sports Division, 13,400 sales invoices; Summer Sports Division, 15,700 sales invoices d. Warehouse expense-allocated to divisions on the basis of floor space used in storing division products: Winter Sports Division, 160,000 square feet; Summer Sports Division, 200,000 square feet. Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations. Championship Sports Inc. Championship Sports Inc. Divisional Income Statements For the Year Ended December 31, 2019 Winter Sports Division Summer Sports Division 34,965,000 38,628,000 20,979,000 22,311,000 Sales Cost of goods sold 13,986,000 16,317,000 Gross profit Divisional selling and administrative expenses: Divisional selling expenses 5,994,000 3,496,500 5,328,000 3,429.900 Divisional administrative expenses Total divisional selling and administrative expenses Operating income before support department allocations Support department allocations: Advertising expense Transportation expense Accounts receivable collection expense 449,000 507,000 187,200 205,400 125,600 107,200 Warehouse expense 1,480,000 1,850,000 Total support department allocations Operating income Provide supporting schedules for determining support department allocations. If required, round per unit amounts to two decimal places and final answers to the nearest dollar. Championship Sports Inc. Support Department Allocations For the Year Ended December 31, 2019 449000 SORO Advertising expense Transportation expense Accounts receivable collection expense 187,200 205.400 107,200 125.000 Warehouse expense 1,480,000 1,850,000 Total support department allocations Operating income Provide supporting schedules for determining support department allocations. If required, round per unit amounts to two decimal places and final answers to the nearest dollar. Championship Sports Inc. Support Department Allocations For the Year Ended December 31, 2019 Winter Sports Division Summer Sports Division Total Advertising expense Transportation rate per bill of lading Number of bills of lading Transportation expense Accounts receivable collection rate Number of sales invoices Accounts receivable collection expense Warehouse rate per sq. ft. Number of square feet Warehouse expense
