Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

profit margin ratio return on asset ratio debt to capital fixed asset turnover ratio quick ratio please provide #s I need to check my work

image text in transcribed

image text in transcribed

image text in transcribed

profit margin ratio return on asset ratio debt to capital fixed asset turnover ratio quick ratio

please provide #s I need to check my work to make sure I'm doing it properly

Carf's Computer Shop Balance Sheet S10 PM 12/1523 As of December 15, 2023 Accrual Besi %Change S Change Dec 15, 22 Dec 15, 23 ASSETS Curert Assets Checking/Savings Checking Cash in Drwer Regiater 1 Register 2 117.8% 58,219.50 49 411.13 10T 630 63) 280% 0.0% -112.00 0.00 400.00 400004 28,00 40000 -54.0 12.00 Total Cah in Draw 40.000 00 5 000.00 45,000.00 Sevings 177.7 % 98,107.50 55211.13 153818 6 Total Checkingsavings Accounts Receivable Accounts Recalvable 100.0% .31 D00 TT042 31h 100.0% 77.042 31 0.00 TT,DH2 3 Total Ascouts Recelvable oner Carrent Assets inventory Aaset nvendory on Censignmant Lindepoated Funds -3.112.00 400.D0 4.5% t00.0% 110.8% 6E403 00 000 a515.00h 400.00 -29,001.79 32,080.04 29 36 04 73.2 % 40.113.21 09481.25 Total Othar Currant Asst 214.6% 204.517a5 29.842.19 95,324 34 Totel Current Assets Flsed Aasetm Autoa & Trucks Cost Accumulated Depreciation 0.00 2663.00 9,0% -10.5 % 40.234.00 27,07 00 40 234 00 -25.334 00h 14.900.00 2.663.00 178% 12.24700 Total Autos & Truckan Furniture & Equipment Cost 82,300.00 58 324 00 0,00 -7.224.00 0.0% az,300 00 -65.548.00 12.4 % Accumulated Depreciation 16,752.00 23,976 0 7.224.00 30.1 % Total Furniture & Equipment: 26.4 % 28.99900 38 87600 9,877.00 Total Fixad Assets 328 841.19 134.200.34 194,640.85- 145.0% TOTAL ASSETS LIABILITIES & EQUITY Liabiities Current Liabilties Accounts Payable Accounts Payable 19,580.00 563.00 t9.017.00 3,377.8% 563.00 19,017.00 3377.8% 19,580.00 Total Accounts Payable Other Current Liabilities 13000.00 450.00 12,550.00 3.5% Gift Certificates Payrol Liabilities Federal PR Liabilities State PR Liabilities 1,725.76 447.00 0.00 1,725.76 447.00 100.0 % 0.00 100.0% 100.0% 0,00 2,172.78 Total Payrol Liabilities 2,172.76 9,319.85 27T 3% 2,470.34 6849.51 Sales Tax Payable 8,572.27 554% 24,042.51 15470.34 Total Other Current Liabilities 16,033.34. 27,589.27 172.1% Total Current Liabilities 43.622.51 43,622.61 18,033.34 27589.27 172.1 % Total Liabilities Equlty Opening Bal Equity Retained Earnings 0.0 % 18.7 % 1,380.00 118,179 00 1,380.00 99,555.00 0.00 18,624.00 Page 1 Carl's Computer Shop Balance Sheet 5:10 PM 12/15/23 As of December 15, 2023 Accrual Basis Dec 15, 23 $Change % Change Dec 15, 22 861.4% 165,659.58 17,232.00 148,427.58 Net Income 141.4% 167,051.58 118,167.00 285,218.58 Total Equity 145.0% 194,640.85 134,200.34 328,841.19 TOTAL LIABILITIES & EQUITY Carl's Computer Shop Profit & Loss Prev Year Comparison January 1 through December 15, 2023 510 PM 12/15/23 Accrual Basis %Change Jen 1-Dec 15, 23 s Change Jen 1-Dec 15, 2h Ordinary incometxpense Inceme Sales Assombled Systems Censignment Sales Merchandise Service 55.215 00 s00.00 172.715004 s00 00 5,434 65 206 312 8% -100 0% 44.2 3.35a.9% 227 830 00h 0.00k 105.642.65 212.064.0) s0 108 00 6.157 00 474456 65 71 980 00 546.436 65 e59 % Tetal Sales e59 2 % 71.080.00 474 456 604 S4,436 650 Total Income Cost of Goode Sold Cost of Goode Soldi 34.254.00 147,008.00 429 2% 181 262.00 147,008.00 429 2% 34254.00 Total COGS 181,262.00 37.726.00 327 448 65 868 0% 365,174.65 Gross Prof n Automobile Expense Bank Service Charges Marketing & Advertising Merchant Fees 00 0 1.200.0 % 777.0% 100.0% 1674 00 120.00 15,152.00 5.500 47 558.00 10.00 1,900.00 0.00 2.232 00 130.00 17.102.00 5.590 47 Office Expenaes ofice Supplies Office Expenses Other 100.0 % 500.0% 244 00 0.00 244.00 488 009 2,440.00 2.928.00 300 0% 2,196.00 732.00 Total Office Expenses 2.928.00 100.0% 0.00 2.400.00 2,400.00 Outside Services Payrol Expenses Gross Wages Officer's Compensations P T Expen 100.0 % 0.00 0.00K 0.00 42.479.06 42.479.05 41,666.75 9,451.80 100.0% 41,666.75 945180 100.0 % 100.0 % . 93.597 60 93,597 60 Total Payroll Expenses 0.00 Professional Fees Accounting Legal Fees 300.0% 100.0% 5,067.00 6.200.00 1,689 00 0.00 6,756.00 6,200.00 667.1 % 1,689.00 11,267.00 Total Professional Fees 12,906.00 Rent Telephone utilities 42.672.00 10.18000 9727 00 32,004.00 7.702.00 7,318.00 300.0% 10,668.00 310.8% 303.8% 2478.00 2.409.00 873.5% 199.515.07 20,494 00 179,021.07 Total Expense 148,427.580 Net Ordinary Income 165,659.58 17,232 00 861.4 % 861.4 % 165,659.584 17,232.00 148,427.58 Net Income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survival Audit And Calculations Manual

Authors: Dr Joseph Lee Bounds

1st Edition

1505425573, 978-1505425574

More Books

Students also viewed these Accounting questions

Question

4. Describe the factors that influence self-disclosure

Answered: 1 week ago

Question

1. Explain key aspects of interpersonal relationships

Answered: 1 week ago