Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 6 0 percent of ClipRite on June 3 0 , 2 0 2 3 , for $ 1 , 2 0 0 ,

ProForm acquired 60 percent of ClipRite on June 30,2023, for $1,200,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $800,000 at the acquisition date. The 2024 financial statements are as follows:
Items ProForm ClipRite
Sales $ (1,020,000) $ (1,040,000)
Cost of goods sold 645,000510,000
Operating expenses 320,000210,000
Dividend income (42,000)0
Net income $ (97,000) $ (320,000)
Retained earnings, 1/1/24 $ (3,600,000) $ (1,070,000)
Net income (97,000)(320,000)
Dividends declared 320,00070,000
Retained earnings, 12/31/24 $ (3,377,000) $ (1,320,000)
Cash and receivables $ 620,000 $ 520,000
Inventory 510,000920,000
Investment in ClipRite 1,200,0000
Fixed assets 2,100,0001,700,000
Accumulated depreciation (300,000)(650,000)
Totals $ 4,130,000 $ 2,490,000
Liabilities $ (553,000) $ (970,000)
Common stock (200,000)(200,000)
Retained earnings, 12/31/24(3,377,000)(1,320,000)
Totals $ (4,130,000) $ (2,490,000)
Note: Parentheses indicate a credit balance.
ClipRite sold ProForm inventory costing $91,000 during the last six months of 2023 for $310,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $310,000 during 2024 for $470,000. At year-end, 10 percent is left.
Required:
With these facts, determine the consolidated balances for the following:
Consolidated Balance
Sales $1,590,000
Cost of goods sold $635,300
Operating expenses $548,000
Dividend income $0
Net income attributable to noncontrolling interest ?
Inventory $1,414,000
Noncontrolling interest in subsidiary, 12/31/24?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Theory And Practice

Authors: Clifford Gomez

1st Edition

8120345665, 978-8120345669

More Books

Students also viewed these Accounting questions

Question

What steps should be taken to address any undesirable phenomena?

Answered: 1 week ago