Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 6 0 percent of ClipRite on June 3 0 , 2 0 2 3 , for $ 6 6 0 , 0 0

ProForm acquired 60 percent of ClipRite on June 30,2023, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024 financial statements are as follows:
Items ProForm ClipRite
Sales $ (930,000) $ (860,000)
Cost of goods sold 600,000465,000
Operating expenses 230,000165,000
Dividend income (30,000)0
Net income $ (130,000) $ (230,000)
Retained earnings, 1/1/24 $ (1,700,000) $ (980,000)
Net income (130,000)(230,000)
Dividends declared 230,00050,000
Retained earnings, 12/31/24 $ (1,600,000) $ (1,160,000)
Cash and receivables $ 530,000 $ 430,000
Inventory 420,000830,000
Investment in ClipRite 660,0000
Fixed assets 1,200,0001,250,000
Accumulated depreciation (200,000)(400,000)
Totals $ 2,610,000 $ 2,110,000
Liabilities $ (310,000) $ (250,000)
Common stock (700,000)(700,000)
Retained earnings, 12/31/24(1,600,000)(1,160,000)
Totals $ (2,610,000) $ (2,110,000)
Note: Parentheses indicate a credit balance.
ClipRite sold ProForm inventory costing $82,000 during the last six months of 2023 for $220,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $265,000 during 2024 for $380,000. At year-end, 10 percent is left.
Required:
With these facts, determine the consolidated balances for the following:
Note: Input all amounts as positive values.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Writing A For Accountants

Authors: Claire B. May, Gordon S. May

11th Edition

0134667387, 9780134667386

More Books

Students also viewed these Accounting questions