Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 60 percent of ClipRite on June 30, 2017, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000

ProForm acquired 60 percent of ClipRite on June 30, 2017, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2018 financial statements are as follows:

ProForm ClipRite
Sales $ (930,000 ) $ (860,000 )
Cost of goods sold 600,000 465,000
Operating expenses 230,000 165,000
Dividend income (30,000 ) 0
Net income $ (130,000 ) $ (230,000 )
Retained earnings, 1/1/18 $ (1,700,000 ) $ (980,000 )
Net income (130,000 ) (230,000 )
Dividends declared 230,000 50,000
Retained earnings, 12/31/18 $ (1,600,000 ) $ (1,160,000 )
Cash and receivables $ 530,000 $ 430,000
Inventory 420,000 830,000
Investment in ClipRite 660,000 0
Fixed assets 1,200,000 1,250,000
Accumulated depreciation (200,000 ) (400,000 )
Totals $ 2,610,000 $ 2,110,000
Liabilities $ (310,000 ) $ (250,000 )
Common stock (700,000 ) (700,000 )
Retained earnings, 12/31/18 (1,600,000 ) (1,160,000 )
Totals $ (2,610,000 ) $ (2,110,000 )

ClipRite sold ProForm inventory costing $82,000 during the last six months of 2017 for $220,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $265,000 during 2018 for $380,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:

Consolidated Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Theory

Authors: William R Scott

5th Edition

0132072866, 978-0132072861

More Books

Students also viewed these Accounting questions