Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,140,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000

ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,140,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $760,000 at the acquisition date. The 2021 financial statements are as follows:

ProForm ClipRite
Sales $ (900,000 ) $ (800,000 )
Cost of goods sold 585,000 450,000
Operating expenses 200,000 150,000
Dividend income (48,000 ) 0
Net income $ (163,000 ) $ (200,000 )
Retained earnings, 1/1/21 $ (2,300,000 ) $ (950,000 )
Net income (163,000 ) (200,000 )
Dividends declared 200,000 80,000
Retained earnings, 12/31/21 $ (2,263,000 ) $ (1,070,000 )
Cash and receivables $ 500,000 $ 400,000
Inventory 390,000 800,000
Investment in ClipRite 1,140,000 0
Fixed assets 2,000,000 1,100,000
Accumulated depreciation (700,000 ) (250,000 )
Totals $ 3,330,000 $ 2,050,000
Liabilities $ (667,000 ) $ (580,000 )
Common stock (400,000 ) (400,000 )
Retained earnings, 12/31/21 (2,263,000 ) (1,070,000 )
Totals $ (3,330,000 ) $ (2,050,000 )

(Note: Parentheses indicate a credit balance.)

ProForm sold ClipRite inventory costing $79,000 during the last six months of 2020 for $190,000. At year-end, 30 percent remained. ProForm sold ClipRite inventory costing $250,000 during 2021 for $350,000. At year-end, 10 percent is left.

Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)

Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/21

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Software Quality Assurance A Guide For Developers And Auditors

Authors: Howard T. Garst Smith

1st Edition

1574910493, 978-1574910490

More Books

Students also viewed these Accounting questions

Question

Conduct an effective performance feedback session. page 360

Answered: 1 week ago