Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 70 percent of ClipRite on June 30, 2020, for $980,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000

ProForm acquired 70 percent of ClipRite on June 30, 2020, for $980,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $420,000 at the acquisition date. The 2021 financial statements are as follows:

ProForm ClipRite
Sales $ (850,000 ) $ (700,000 )
Cost of goods sold 560,000 425,000
Operating expenses 150,000 125,000
Dividend income (70,000 ) 0
Net income $ (210,000 ) $ (150,000 )
Retained earnings, 1/1/21 $ (1,400,000 ) $ (900,000 )
Net income (210,000 ) (150,000 )
Dividends declared 150,000 100,000
Retained earnings, 12/31/21 $ (1,460,000 ) $ (950,000 )
Cash and receivables $ 450,000 $ 350,000
Inventory 340,000 750,000
Investment in ClipRite 980,000 0
Fixed assets 1,500,000 850,000
Accumulated depreciation (600,000 ) (300,000 )
Totals $ 2,670,000 $ 1,650,000
Liabilities $ (610,000 ) $ (100,000 )
Common stock (600,000 ) (600,000 )
Retained earnings, 12/31/21 (1,460,000 ) (950,000 )
Totals $ (2,670,000 ) $ (1,650,000 )

(Note: Parentheses indicate a credit balance.)

ClipRite sold ProForm inventory costing $74,000 during the last six months of 2020 for $140,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $225,000 during 2021 for $300,000. At year-end, 10 percent is left.

Determine the consolidated balances for the following: (Input all amounts as positive values.)

image text in transcribed

HELP WITH INCORRECT AMOUNT

Answer is complete but not entirely correct

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting Exam Kit Kaplan Approved Acca

Authors: Kaplan Publishing

1st Edition

9781787404137

More Books

Students also viewed these Accounting questions