Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ProForm acquired 80 percent of ClipRite on June 30, 2017, for $1,760,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $650,000

ProForm acquired 80 percent of ClipRite on June 30, 2017, for $1,760,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $650,000 was recognized and is being amortized at the rate of $20,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2018 financial statements are as follows:

ProForm ClipRite
Sales $ (1,040,000 ) $ (1,080,000 )
Cost of goods sold 655,000 520,000
Operating expenses 340,000 220,000
Dividend income (72,000 ) 0
Net income $ (117,000 ) $ (340,000 )
Retained earnings, 1/1/18 $ (3,900,000 ) $ (1,090,000 )
Net income (117,000 ) (340,000 )
Dividends declared 340,000 90,000
Retained earnings, 12/31/18 $ (3,677,000 ) $ (1,340,000 )
Cash and receivables $ 640,000 $ 540,000
Inventory 530,000 940,000
Investment in ClipRite 1,760,000 0
Fixed assets 2,300,000 1,800,000
Accumulated depreciation (500,000 ) (750,000 )
Totals $ 4,730,000 $ 2,530,000
Liabilities $ (653,000 ) $ (790,000 )
Common stock (400,000 ) (400,000 )
Retained earnings, 12/31/18 (3,677,000 ) (1,340,000 )
Totals $ (4,730,000 ) $ (2,530,000 )

ClipRite sold ProForm inventory costing $93,000 during the last six months of 2017 for $330,000. At year-end, 30 percent remained. ClipRite sells ProForm inventory costing $320,000 during 2018 for $490,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following:

Consolidated Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl s. warren, James m. reeve, Philip e. fess

21st Edition

978-0324400205, 324225016, 324188005, 324400209, 9780324225013, 978-0324188004

More Books

Students also viewed these Accounting questions