Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Project 2 Larry's Landscaping & Garden Supply 9:04 AM Statement of Cash Flows 12/15/2019 October 2018 through September 2019 Oct '18 - Sep 19 OPERATING
Project 2 Larry's Landscaping & Garden Supply | 9:04 AM | ||||
Statement of Cash Flows | 12/15/2019 | ||||
October 2018 through September 2019 | |||||
Oct '18 - Sep 19 | |||||
OPERATING ACTIVITIES | |||||
Net Income | -83,760.14 | ||||
Adjustments to reconcile Net Income | |||||
to net cash provided by operations: | |||||
1200 Accounts Receivable | -3,346.94 | ||||
Prepaid Insurance | -700.00 | ||||
1300 Inventory Asset | -3,233.47 | ||||
2000 Accounts Payable | -2,132.80 | ||||
2100 CalOil Card | 1,256.49 | ||||
Payments on Account | -1,520.00 | ||||
2102 Payroll Liabilities | 4,172.74 | ||||
2300 Sales Tax Payable | 1,201.30 | ||||
Net cash provided by Operating Activities | -88,062.82 | ||||
INVESTING ACTIVITIES | |||||
1500 Truck:1520 Accumulated Depreciation | 575.00 | ||||
Net cash provided by Investing Activities | 575.00 | ||||
FINANCING ACTIVITIES | |||||
Bank of Anycity Loan | 20,801.07 | ||||
Equipment Loan | 4,343.11 | ||||
2400 Bank Loan | -7,154.82 | ||||
3100 Retained Earnings | 43,954.66 | ||||
3200 Opening Bal Equity | -67,600.63 | ||||
Net cash provided by Financing Activities | -5,656.61 | ||||
Net cash increase for period | -93,144.43 | ||||
Cash at beginning of period | 220,050.40 | ||||
Cash at end of period | 126,905.97 |
Which item on the report might be classified differently?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started