PROJECT FINANCE AND COST MANAGEMENT!!

PLEASE ANSWER CORRRECTLY!

You have been approached by your companys business enablement team to calculate the initial affordable capital for a business case that produce the following nett cashflow.

Year 1 $16m

Year 2 $12m

Year 3 $18m

Year 4 $17m

4% yearly increase on the Year4 value from Year 5 up to Year 10

IRR must be equal to16.5%

The project team identified that the project would take 1 year to construct. No salvage value is to be considered. Calculate and show cashflow, WACC if company require 8% premium on return, accumulative cashflow, year of breakeven and NPV. Answer in US$(m).

PLEASE ASNWER CORRECTLY AND IN DETAIL!