Question
Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $458,500 in cash and other consideration. At
Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $458,500 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $655,000, and the fair value of the 30 percent noncontrolling interest was $196,500. No excess fair value over book value amortization accompanied the acquisition.
The following selected account balances are from the individual financial records of these two companies as of December 31, 2021:
Protrade | Seacraft | |||||
Sales | $ | 770,000 | $ | 490,000 | ||
Cost of goods sold | 355,000 | 262,000 | ||||
Operating expenses | 163,000 | 118,000 | ||||
Retained earnings, 1/1/21 | 870,000 | 310,000 | ||||
Inventory | 359,000 | 123,000 | ||||
Buildings (net) | 371,000 | 170,000 | ||||
Investment income | Not given | 0 | ||||
Each of the following problems is an independent situation:
A. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $103,000 in 2020 and $123,000 in 2021. Of this inventory, Seacraft retained and then sold $41,000 of the 2020 transfers in 2021 and held $55,000 of the 2021 transfers until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest
B. Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $63,000 in 2020 and $93,000 in 2021. Of this inventory, $34,000 of the 2020 transfers were retained and then sold by Protrade in 2021, whereas $48,000 of the 2021 transfers were held until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest
C. Protrade sells Seacraft a building on January 1, 2020, for $106,000, although its book value was only $63,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value. Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest
\begin{tabular}{l|l|} \hline a. & Cost of goods sold \\ \hline & Inventory \\ \hline & Net income attributable to noncontrolling interest \\ \hline b. & Cost of goods sold \\ \hline & Inventory \\ \hline & Net income attributable to noncontrolling interest \\ \hline c. & Buildings ineti \\ \hline & Operating expenses \\ \hline & Net income attributable to noncontrolling interest \\ \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started