Question
Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $500,500 in cash and other consideration. At
Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2020, for $500,500 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $715,000, and the fair value of the 30 percent noncontrolling interest was $214,500. No excess fair value over book value amortization accompanied the acquisition.
The following selected account balances are from the individual financial records of these two companies as of December 31, 2021:
Protrade | Seacraft | |||||
Sales | $ | 830,000 | $ | 550,000 | ||
Cost of goods sold | 385,000 | 292,000 | ||||
Operating expenses | 169,000 | 124,000 | ||||
Retained earnings, 1/1/21 | 930,000 | 370,000 | ||||
Inventory | 365,000 | 129,000 | ||||
Buildings (net) | 377,000 | 176,000 | ||||
Investment income | Not given | 0 | ||||
Each of the following problems is an independent situation:
- Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $109,000 in 2020 and $129,000 in 2021. Of this inventory, Seacraft retained and then sold $47,000 of the 2020 transfers in 2021 and held $61,000 of the 2021 transfers until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest
- Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $69,000 in 2020 and $99,000 in 2021. Of this inventory, $40,000 of the 2020 transfers were retained and then sold by Protrade in 2021, whereas $54,000 of the 2021 transfers were held until 2022. Determine balances for the following items that would appear on consolidated financial statements for 2021: Cost of Goods Sold Inventory Net Income Attributable to Noncontrolling Interest
- Protrade sells Seacraft a building on January 1, 2020, for $118,000, although its book value was only $69,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value. Determine balances for the following items that would appear on consolidated financial statements for 2021: Buildings (net) Operating Expenses Net Income Attributable to Noncontrolling Interest
- a.Cost of goods sold$676,625- incorrect
- Inventory$471,125- correct
- Net income attributable to noncontrolling interest$123,113- incorrect
- b.Cost of goods sold$682,250- incorrect
- Inventory$473,750- correct
- Net income attributable to noncontrolling interest$121,425- incorrect
- c.Buildings (net)$504,000- incorrect
- Operating expenses$283,000- incorrect
- Net income attributable to noncontrolling interest$125,940- incorrect
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started