Question
Prout Company owns 80% of the common stock of Sexton Company. The stock was purchased for $1,600,000 on January 1, 2017, when Sexton Company's retained
Prout Company owns 80% of the common stock of Sexton Company. The stock was purchased for $1,600,000 on January 1, 2017, when Sexton Company's retained earnings were $800,000. On January 1, 2019, Prout Company sold fixed assets to Sexton Company for $360,000. These assets were originally purchased by Prout Company for $400,000 on January 1, 2009, at which time their estimated depreciable life was 25 years. The straightline method of depreciation is used.
On December 31, 2020, the trial balances of the two companies were as shown here:
Prout Company | Sexton Company | |
Current Assets | $ 568,000 | $ 271,000 |
Fixed Assets | 1,972,000 | 830,000 |
Other Assets | 1,000,800 | 1,600,000 |
Investment in Sexton Company | 1,600,000 | |
Dividends Declared | 120,000 | 100,000 |
Cost of Goods Sold | 942,000 | 795,000 |
Other Expenses (including depreciation) | 145,000 | 90,000 |
Income Tax Expense | 187,200 | 90,000 |
Total | $6,535,000 | $3,776,000 |
Liabilities | $ 305,000 | $ 136,000 |
Accumulated Depreciation | 375,000 | 290,000 |
Sales | 1,475,000 | 1,110,000 |
Dividend Income | 80,000 | |
Common Stock | 3,000,000 | 1,200,000 |
Retained Earnings 1/1 | 1,300,000 | 1,040,000 |
Total | $6,535,000 | $3,776,000 |
Required:
- Prepare a consolidated statements workpaper for the year ended December 31, 2020.
- Assuming that on January 1, 2021, Sexton Company sells the fixed assets purchased from Prout Company to a party outside the affiliated group for $300,000:
- Prepare the entry that would have been entered on the books of Sexton Company to record the sale.
- Prepare entries for the December 31, 2021, consolidated statements workpaper necessitated by the sale of the assets.
- Prepare any workpaper entries that will be needed in the December 31, 2022, consolidated statements workpaper in regard to these fixed assets.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started