Provide academic calculated table for Mpact Limited Financials Report Analysis $on$ the following between year

$2$

$0$

$1$

$9$

$-$

$2$

$0$

$2$

$1$

$in$ a table format $in$ South African Rands, detail calculations and brief explanations for ech segment.

$1$

$.$

$EBIT$

$2$

$.$

$Gross$ profit

$3$

$.$

$Net$ profit Margins

$4$

$.$

$Returnon$ Equity

$5$

$.$

$Current$ ratio

$6$

$.$

$Quick$ Ratio

$7$

$.$

$Cash$ ratio

$8$

$.$

$Stock$ days $in$

$($

$3$

$6$

$5$

$days$

$)$

$9$

$.$

$Creditors$ Days

$($

Payment Period

$)$

$$

$1$

$0$

$.$

$Debtors$ days

$($

Collection Period

$)$

$1$

$1$

$.$

$Working$ Capital Cycle

$1$

$2$

$.$

$Total$ Asset Turnover

$1$

$3$

$.$

$Debtto$ Equity Ration

$1$

$4$

$.$

$Debt$ Ratio

$1$

$5$

$.$

$Estimated$ Required Rate $of$ Return

$($

$RRR$

$)$

$1$

$6$

$.$

$Estimated$ Weighted Average Cost $of$ Capital

$($

WACC

$)$

$$

$1$

$7$

$.$

$2$

$0$

$1$

$9$

$-$

$2$

$0$

$2$

$1$

$Dupoint$ Model Interpretation

$($

ROE

$)$

$1$

$8$

$.$

$Compound$ Annual Growth

$($

CAGR

$)$

$Over$

$3$

$years$

$2$

$0$

$1$

$9$

$,$

$2$

$0$

$2$

$0$

$,$

$2$

$0$

$2$

$1$

$Years$

$-$

$Share$ Price, Earing and dividends

$2019$ figures: SALIENT FEATURES FROM CONTINUING OPERATIONS

$-$ Resilient performance and response $to$ Covid$-19$ lockdown

$-$ Cash generated from operations $ofR1\mathrm{.}9$ billion, highest $on$ record $(2019$: $R986$ million$)$

$-$ Net debt down $38\mathrm{.}6\%toR1\mathrm{.}4$ billion $(2019$: $R2\mathrm{.}3$ billion$)$

$-$ Gearing improved $to26\mathrm{.}6\%(2019$: $38\mathrm{.}2\%)$

$-$ Underlying earnings per share $up4\mathrm{.}6\%to201$ cents $(2019$: $192$ cents$)$

$-$ Share buy$-$back returned $R345$ million $to$ shareholders $(by$ end Jan $2021)$

$-$ Mpact Operations maintained its Level $1B-$BBEE rating

$2020$ Figures: Mpact Limited announced earnings results for the full year ended December $31,2020.$ For the full year, the company announced sales was ZAR $11,097\mathrm{.}2$ million compared $to$ ZAR $11,076\mathrm{.}3$ million a year ago. Operating income was ZAR $611\mathrm{.}1$ million compared $to$ operating loss $of$ ZAR $560\mathrm{.}6$ million a year ago.

$2021$ figures: Revenue $up12\mathrm{.}6\%toR11\mathrm{.}5bn$ Sales volumes $up8\mathrm{.}8\%$ Price $\frac{?}{?}$ Mix variance $3\mathrm{.}8\%$ Gross profit $ofR4\mathrm{.}3bnup13\mathrm{.}5\%$ Increased volumes, favourable sales mix Underlying EBIT $up56\mathrm{.}2\%toR948m$