ps Goog company has an EBIT*(1-tax) of 59,737, a depreciation of S1,851, change of NWC of 5381, and a capital expenditure of $3,438. The growth rate of free cash flow is expected to be 17.68% for next two years. The beta of the firm is 1.19, the target capital structure of the firm is 6% debe quity, the cost of debt is the tax rate is 10% market rik premium is 89 and the risk free rate is 1%. Given a comparable Price to Ebitda ratio of 14.15 and a market value of debt of 54,200, what is form' equity value using the FCFF approach A. $360,012 B. $214,190 CS102,120 D. $138,792