PT. GOOD is a manufacturer of beach shorts located in Denpasar. By the end of 2009, the management provided several data that is used to arrange the company’s production budget for the following year, 2010:

Sales Projection 2010

Month	Volume
January	22,000
February	22,000
March	26,000
April	26,000
May	28,000
June	28,000
July	31,000
August	31,000
September	32,000
October	32,000
November	34,000
December	34,000
TOTAL	346,000

Meanwhile, the beginning inventory of January 2010 is 9,000 units, and the desired ending inventory of December 2010 is 5,000 units.

Based on the data above, make a production budget for PT. GOOD for 2010 using these methods:

a.      Stable Production Method for each month

b.     Stable Inventory Method for each month