Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PTC Ltd. was a diversified company that sold various consumer products including food, tobacco, distilled products and personal care products and financial services. Following are

PTC Ltd. was a diversified company that sold various consumer products including food, tobacco, distilled products and personal care products and financial services. Following are the extract of trail balance of the company for two years:

(Figures in Thousands)

S. No.

Particulars

31st March 2020

31st March 2019

1

Revenue from Operation

76,22,677

69,02,789

2

Cash & Cash Equivalent

28,912

23,952

3

Accounts Receivable

7,56,152

6,87,325

4

Selling, general and administrative expenses

13,28,107

10,25,800

5

Prepaid Expenses

76,140

77,167

6

Investments

11,16,534

10,58,637

7

Accounts Payable

2,71,452

2,38,377

8

Retained Earnings

20,21,265

20,24,474

9

Inventories (Opening)

12,25,402

11,22,679

10

Property, Plant & Equipment (At Cost)

15,66,268

13,66,719

11

Treasury Stock (At Cost)

1,10,948

1,02,705

12

Common Stock (At Par)

3,22,834

1,61,417

13

Convertible preferred stock

33,828

42,611

14

Excise taxes on goods sold

28,87,616

25,98,343

15

Accumulated Depreciation

7,23,442

6,45,734

16

Employees Benefit Expenses

2,74,558

2,65,790

17

Short-term Debts

4,30,776

3,51,112

18

Goodwill

6,45,210

5,77,606

19

Accrued Expenses Payable

9,22,990

7,28,262

20

Additional Paid - in Capital

53,641

57,072

21

Other Non-Current Assets

1,15,826

62,374

22

Long-term Liabilities

880,674

9,32,828

For the year ended 31st March 2020, Financial Statements of PTC Ltd. reflects the following transactions (Amount in Thousands):

  1. Depreciation and amortisation expenses was Rs.1,15,974.
  2. Closing Inventory as on 31st March 2020 is Rs.12,44,912
  3. Net income included a loss of Rs.66,046 resulting from the write-off of some obsolete equipment. The equipment has not yet disposed of.
  4. Net income included Rs.59,610 from PTC’s investment in a subsidiary; none of the income had been received in cash.
  5. New property, plant and equipment purchases totalled Rs.2,60,075, all paid for with cash. Disposal of fixed assets generated Rs.33,162 cash proceeds (Cost of asset sold is Rs. 92,217).
  6. Cash dividend were paid in the amount of Rs.2,16,158.
  7. The firm spent Rs.30,609 to purchase treasury stock on the open market. Some of the shares so acquired were reissued to certain employees as bonus.
  8. The firm increased its short-term debt as indicated on the balance sheet above. Long-term borrowings decreased by Rs.34,606.

Required:

  1. Show the final output i.e., a vertical format balance sheet in your report having all the required notes and working shown neatly
  2. Management further wants your opinion on cash position of the company with a special reference to the cash from Investing & financing activities.

Step by Step Solution

3.49 Rating (149 Votes )

There are 3 Steps involved in it

Step: 1

Vertical Format Balance Sheet of PTC Ltd Figures in Thousands 31st March 2020 ASSETS Current Assets Cash Cash Equivalent 28912 Accounts Receivable 756... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting IFRS

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

3rd edition

1119372933, 978-1119372936

More Books

Students also viewed these Accounting questions