Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (a) 350 Revenue ($380.000) $ 133.000 Expenses Vages and salaries ($11,800 $124.000) 55,200 Supplies ($3.000) 1,050 Eguipuent rental (52.100 - $22.000) 9.800 Insurance ($3.900) 3.900 Miscellaneous ($520 - $1.489) 1.038 Total expense 70,968 Net operating income $ 62,012 + During May, the company's actual activity was 340 diving-hours Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income