Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The companys planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 200 Revenue ($380.00q) $ 76,000 Expenses: Wages and salaries ($11,300 + $124.00q) 36,100 Supplies ($5.00q) 1,000 Equipment rental ($2,400 + $25.00q) 7,400 Insurance ($3,800) 3,800 Miscellaneous ($510 + $1.46q) 802 Total expense 49,102 Net operating income $ 26,898 Required: During May, the companys activity was actually 190 diving-hours. Complete the following flexible budget for that level of activity. (Round your answers to nearest whole dollar.)

Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below Puget Sound Divers Planning Budget For the Month Ended May 31 200 Budgeted diving-hours (q) 76,000 Revenue ($380.009) Expenses Wages and salaries ($11,300 $124.00q) 36,100 Supplies ($5.00q) 1,000 Equipment rental ($2,400 $25.00q) 7,400 Insurance ($3,800) 3,800 Miscellaneous ($510 S1.46 802 Total expense 9,102 26,898 Net operating income Required: During May, the company's activity was actually 190 diving-hours. Complete the following flexible budget for that level of activity (Round your answers to nearest whole dollar.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income Hints References eBook & Resources