Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area, The company's planning budget for May appears below. 200 $ 80,000 Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (a) Revenue ($400.000) Expenses: Wages and salaries (511,200 - $126.004) Supplies (55.000) Equipment rental ($2,200 + 521.000) Insurance (53,909) Miscellaneous (5510 + 51.469) Total expense Net operating income 36,400 1,000 6,400 3,900 882 48,502 $ 31,498 During May, the company's actual activity was 190 diving-hours. Required: Prepare a flexible budget for May (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses Wages and sales Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income